Leases (Tables)
|
3 Months Ended |
Mar. 28, 2020 |
Leases [Abstract] |
|
Summary of ROU Assets and Liabilities |
The following is a summary of the Company's ROU assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
March 28, 2020 |
|
December 31, 2019 |
|
|
Operating Leases: |
|
|
|
|
|
Operating Right-of-Use Assets, Gross |
$ |
28,988 |
|
|
|
$ |
28,788 |
|
|
|
Less Accumulated Right-of-Use Asset Impairment |
1,710 |
|
|
|
1,019 |
|
|
|
Less Accumulated Amortization |
5,260 |
|
|
|
4,167 |
|
|
|
Operating Right-of-Use Assets, Net |
$ |
22,018 |
|
|
$ |
23,602 |
|
|
|
Short-term Operating Lease Liabilities |
$ |
4,687 |
|
|
$ |
4,517 |
|
|
|
Long-term Operating Lease Liabilities |
19,992 |
|
|
21,039 |
|
|
|
Operating Lease Liabilities |
$ |
24,679 |
|
|
$ |
25,556 |
|
|
|
|
|
|
|
|
|
Finance Leases: |
|
|
|
|
|
Finance Right-of-Use Assets, Gross |
$ |
3,484 |
|
|
$ |
3,484 |
|
|
|
Less Accumulated Amortization |
1,275 |
|
|
1,020 |
|
|
|
Finance Right-of-Use Assets, Net — Included in Other Assets |
$ |
2,209 |
|
|
$ |
2,464 |
|
|
|
Short-term Finance Lease Liabilities — Included in Accrued Expenses and Other Current Liabilities |
$ |
1,962 |
|
|
|
$ |
1,922 |
|
|
|
Long-term Finance Lease Liabilities — Included in Other Liabilities |
2,314 |
|
|
|
2,815 |
|
|
|
Finance Lease Liabilities |
$ |
4,276 |
|
|
|
$ |
4,737 |
|
|
|
|
Summary of Lease Costs and Cash Paid |
The following is a summary of the Company's total lease costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
(In thousands) |
March 28, 2020 |
|
March 30, 2019 |
|
|
|
|
|
|
Finance Lease Cost: |
|
|
|
|
|
|
|
|
|
Amortization of ROU Assets |
$ |
255 |
|
|
|
$ |
255 |
|
|
|
|
|
|
|
Interest on Lease Liabilities |
63 |
|
|
86 |
|
|
|
|
|
|
|
Total Finance Lease Cost |
$ |
318 |
|
|
|
$ |
341 |
|
|
|
|
|
|
|
Operating Lease Cost |
$ |
1,448 |
|
|
$ |
1,205 |
|
|
|
|
|
|
|
Right-of-Use Asset Impairment |
691 |
|
|
— |
|
|
|
|
|
|
|
Variable Lease Cost |
272 |
|
|
370 |
|
|
|
|
|
|
|
Short-term Lease Cost (excluding month-to-month) |
67 |
|
|
47 |
|
|
|
|
|
|
|
Less Sublease and Rental (Income) Expense |
(331) |
|
|
|
(212) |
|
|
|
|
|
|
|
Total Operating Lease Cost |
$ |
2,147 |
|
|
|
$ |
1,410 |
|
|
|
|
|
|
|
Total Net Lease Cost |
$ |
2,465 |
|
|
|
$ |
1,751 |
|
|
|
|
|
|
|
|
Summary of Maturity of Lease Liabilities, Operating Leases |
The following is a summary of the Company's maturity of lease liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Operating Leases |
|
Finance Leases |
2020 |
|
$ |
3,933 |
|
|
$ |
1,605 |
|
2021 |
|
5,470 |
|
|
2,181 |
|
2022 |
|
5,278 |
|
|
743 |
|
2023 |
|
3,904 |
|
|
— |
|
2024 |
|
2,837 |
|
|
— |
|
Thereafter |
|
5,941 |
|
|
— |
|
Total Lease Payments |
|
$ |
27,363 |
|
|
$ |
4,529 |
|
Less: Interest |
|
2,684 |
|
|
253 |
|
Total Lease Liability |
|
$ |
24,679 |
|
|
$ |
4,276 |
|
|
Summary of Maturity of Lease Liabilities, Financing Leases |
The following is a summary of the Company's maturity of lease liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Operating Leases |
|
Finance Leases |
2020 |
|
$ |
3,933 |
|
|
$ |
1,605 |
|
2021 |
|
5,470 |
|
|
2,181 |
|
2022 |
|
5,278 |
|
|
743 |
|
2023 |
|
3,904 |
|
|
— |
|
2024 |
|
2,837 |
|
|
— |
|
Thereafter |
|
5,941 |
|
|
— |
|
Total Lease Payments |
|
$ |
27,363 |
|
|
$ |
4,529 |
|
Less: Interest |
|
2,684 |
|
|
253 |
|
Total Lease Liability |
|
$ |
24,679 |
|
|
$ |
4,276 |
|
|