| Schedule of Segment Reporting Information |
Below are the sales and operating profit (loss) by segment for the three and nine months ended September 28, 2024 and September 30, 2023, and a reconciliation of segment operating profit (loss) to loss before income taxes. Operating profit (loss) is net sales less cost of products sold and other operating expenses excluding interest and corporate expenses. Cost of products sold and other operating expenses are directly identifiable to the respective segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Three Months Ended |
| (In thousands) |
September 28, 2024 |
|
September 30, 2023 |
|
September 28, 2024 |
|
September 30, 2023 |
| Sales: |
|
|
|
|
|
|
|
| Aerospace |
$ |
518,187 |
|
|
$ |
436,217 |
|
|
$ |
177,564 |
|
|
$ |
142,116 |
|
| Less Inter-segment Sales |
(52) |
|
|
(134) |
|
|
(10) |
|
|
(12) |
|
| Total Aerospace Sales |
518,135 |
|
|
436,083 |
|
|
177,554 |
|
|
142,104 |
|
| Test Systems |
68,790 |
|
|
57,831 |
|
|
26,183 |
|
|
20,818 |
|
| Less Inter-segment Sales |
(39) |
|
|
— |
|
|
(39) |
|
|
— |
|
| Total Test Systems Sales |
68,751 |
|
|
57,831 |
|
|
26,144 |
|
|
20,818 |
|
| Total Consolidated Sales |
$ |
586,886 |
|
|
$ |
493,914 |
|
|
$ |
203,698 |
|
|
$ |
162,922 |
|
| Segment Measure of Operating Profit (Loss) and Margins |
|
|
|
|
|
|
|
Aerospace |
$ |
45,628 |
|
|
$ |
10,342 |
|
|
$ |
14,251 |
|
|
$ |
(7,464) |
|
|
8.8 |
% |
|
2.4 |
% |
|
8.0 |
% |
|
(5.3) |
% |
Test Systems |
(8,428) |
|
|
(8,521) |
|
|
(13) |
|
|
(1,781) |
|
|
(12.3) |
% |
|
(14.7) |
% |
|
— |
% |
|
(8.6) |
% |
| Total Segment Measure of Operating Profit (Loss) |
37,200 |
|
|
1,821 |
|
|
14,238 |
|
|
(9,245) |
|
|
6.3 |
% |
|
0.4 |
% |
|
7.0 |
% |
|
(5.7) |
% |
| (Additions to) Deductions from Segment Measure of Operating Profit: |
|
|
|
|
|
|
|
| Net Gain on Sale of Business |
— |
|
|
(3,427) |
|
|
— |
|
|
— |
|
| Loss on Extinguishment of Debt |
6,987 |
|
|
— |
|
|
6,987 |
|
|
— |
|
Interest Expense, Net of Interest Income |
17,832 |
|
|
17,381 |
|
|
6,217 |
|
|
5,991 |
|
Corporate Expenses and Other |
20,824 |
|
|
15,712 |
|
|
6,207 |
|
|
5,582 |
|
| Loss Before Income Taxes |
$ |
(8,443) |
|
|
$ |
(27,845) |
|
|
$ |
(5,173) |
|
|
$ |
(20,818) |
|
Total Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
September 28, 2024 |
|
December 31, 2023 |
Aerospace |
|
$ |
508,514 |
|
|
$ |
493,660 |
|
Test Systems |
|
127,839 |
|
|
122,681 |
|
Corporate |
|
15,244 |
|
|
17,451 |
|
Total Assets |
|
$ |
651,597 |
|
|
$ |
633,792 |
|
|