Quarterly report [Sections 13 or 15(d)]

Consolidated Condensed Statements of Cash Flows

v3.25.3
Consolidated Condensed Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Cash Flows from Operating Activities:    
Net Loss $ (256) $ (13,383)
Adjustments to Reconcile Net Loss to Cash Flows from Operating Activities:    
Depreciation and Amortization 16,129 18,572
Amortization of Deferred Financing Fees 1,805 2,711
Provisions for Non-cash Losses on Inventory and Receivables 6,062 8,023
Equity-based Compensation Expense 5,341 6,414
Deferred Tax Benefit (1,125) 0
Operating Lease Non-cash Expense 4,659 3,869
Simplification Initiative-related Non-cash Charges 6,229 0
Non-Cash 401K Contribution and Quarterly Bonus Accrual 0 3,454
Non-Cash Annual Stock Bonus Accrual 0 1,448
Loss on Settlement of Debt 32,644 6,987
Other (756) 2,899
Changes in Operating Assets and Liabilities Providing (Using) Cash:    
Accounts Receivable 5,190 (22,712)
Inventories (7,140) (19,829)
Accounts Payable 8,271 (3,304)
Accrued Expenses (14,719) 13,517
Customer Advance Payments and Deferred Revenue (2,317) (2,919)
Income Taxes (11,513) 798
Operating Lease Liabilities (3,125) (3,777)
Tenant Improvement Allowance Refund 3,157 0
Supplemental Retirement Plan Liabilities (539) (309)
Other Assets and Liabilities (825) 1,690
Net Cash from Operating Activities 47,172 4,149
Cash Flows from Investing Activities:    
Capital Expenditures (19,860) (5,244)
Acquisition of Business, Net of Cash Acquired (4,617) 0
Net Cash from Investing Activities (24,477) (5,244)
Cash Flows from Financing Activities:    
Proceeds from Long-term Debt 86,143 195,978
Principal Payments on Long-term Debt (11,143) (187,498)
Proceeds from Issuance of Convertible Debt 225,000 0
Partial Repurchase of 2030 Notes (285,752) 0
Payments for Capped Call Transactions (26,888) 0
Financing-related Costs (8,127) (9,073)
Stock Award Activity (1,730) (3,219)
Other (109) (96)
Net Cash from Financing Activities (22,606) (3,908)
Effect of Exchange Rates on Cash 1,063 54
Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash 1,152 (4,949)
Cash and Cash Equivalents and Restricted Cash at Beginning of Period 18,428 11,313
Cash and Cash Equivalents and Restricted Cash at End of Period 19,580 6,364
Supplemental Disclosure of Cash Flow Information    
Non-Cash Investing Activities: Capital Expenditures in Accounts Payable 2,796 0
Interest Paid 7,593 15,261
Income Taxes Paid, Net of Refunds $ 12,636 $ 3,975