Summary of changes in shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
|
Amount |
|
|
Common Stock
|
|
|
Convertible Class B Stock |
|
|
|
|
|
Shares Authorized
|
|
|
|
|
|
|
20,000,000 |
|
|
|
5,000,000 |
|
Share Par Value
|
|
|
|
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCK
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
129 |
|
|
|
9,680,825 |
|
|
|
3,194,229 |
|
Conversion of Class B Shares to Common Shares
|
|
|
— |
|
|
|
249,793 |
|
|
|
(249,793 |
) |
Exercise of Stock Options
|
|
|
— |
|
|
|
31,431 |
|
|
|
18,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
129 |
|
|
|
9,962,049 |
|
|
|
2,962,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADDITIONAL PAID IN CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
19,279 |
|
|
|
|
|
|
|
|
|
Stock Compensation Expense
|
|
|
723 |
|
|
|
|
|
|
|
|
|
Exercise of Stock Options
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
20,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
(886 |
) |
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustment
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
Mark to Market Adjustment for Derivatives
|
|
|
50 |
|
|
|
|
|
|
|
|
|
Retirement Liability Adjustment
|
|
|
(3,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
(4,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAINED EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
86,622 |
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
11,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
97,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TREASURY STOCK
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
(2,281 |
) |
|
|
(178,546 |
) |
|
|
(349,795 |
) |
Purchase (disposal)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
(2,281 |
) |
|
|
(178,546 |
) |
|
|
(349,795 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
$ |
102,863 |
|
|
|
9,502,279 |
|
|
|
2,844,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of Period
|
|
$ |
111,626 |
|
|
|
9,783,503 |
|
|
|
2,612,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|