Consolidated Statements of Shareholders' Equity (USD $)
In Thousands, except Share data |
Total
|
Convertible Class B Stock [Member]
|
Common Stock [Member]
|
Treasury Stock [Member]
|
Additional Paid in Capital [Member]
|
Accumulated Comprehensive Loss [Member]
|
Retained Earnings [Member]
|
---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2011 |
$ 115us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
$ 97us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ (2,281)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
$ 19,196us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (886)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ 86,622us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
Beginning balance, shares at Dec. 31, 2011 |
11,543,000us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
9,681,000us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
528,000us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
||||
Foreign Currency Translation Adjustments | 183us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
183us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Net Income | 21,874us-gaap_NetIncomeLoss |
21,874us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|||||
Exercise of Stock Options and Stock Compensation Expense - Net of Taxes |
2us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
4,316us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|||||
Mark to Market Adjustments for Derivatives - Net of Taxes | 114us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax |
114us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Retirement Liability Adjustment - Net of Taxes |
(4,194)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
||||||
Retirement of Treasury Shares |
(3)us-gaap_TreasuryStockRetiredCostMethodAmount / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
(2)us-gaap_TreasuryStockRetiredCostMethodAmount / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,281us-gaap_TreasuryStockRetiredCostMethodAmount / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
(693)us-gaap_TreasuryStockRetiredCostMethodAmount / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(1,583)us-gaap_TreasuryStockRetiredCostMethodAmount / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
||
Class B Stock Converted to Common Stock |
12us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
12us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Cash Paid in Lieu of Fractional Shares from Stock Distribution |
(24)us-gaap_DividendsStock / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
||||||
Exercise of Stock Options, shares | 324,804us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
35,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
194,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
||||
Retirement of Treasury Stock, shares |
(349,000)us-gaap_TreasuryStockSharesRetired / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
(179,000)us-gaap_TreasuryStockSharesRetired / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
(528,000)us-gaap_TreasuryStockSharesRetired / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
||||
Class B Stock Converted to Common Stock, shares |
1,169,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
1,169,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Ending balance at Dec. 31, 2012 | 125,134us-gaap_StockholdersEquity |
100us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
109us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
22,819us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(4,783)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
106,889us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
Ending balance, shares at Dec. 31, 2012 |
10,060,000us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
10,865,000us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Issuance of Common Shares as Consideration for Acquisition |
3us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
13,470us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|||||
Foreign Currency Translation Adjustments | (131)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
(131)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Net Income | 27,266us-gaap_NetIncomeLoss |
27,266us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|||||
Exercise of Stock Options and Stock Compensation Expense - Net of Taxes |
1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
4,502us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
||||
Mark to Market Adjustments for Derivatives - Net of Taxes | 73us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax |
73us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Retirement Liability Adjustment - Net of Taxes |
1,230us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
||||||
Class B Stock Converted to Common Stock |
20us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
20us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Cash Paid in Lieu of Fractional Shares from Stock Distribution |
(40)us-gaap_DividendsStock / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
||||||
Issuance of Common Shares as Consideration for Acquisition, shares |
264,000us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
||||||
Exercise of Stock Options, shares | 217,462us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
96,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
145,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
||||
Class B Stock Converted to Common Stock, shares |
1,994,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
1,994,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Ending balance at Dec. 31, 2013 | 171,509us-gaap_StockholdersEquity |
81us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
133us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
40,791us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(3,611)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
134,115us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
Ending balance, shares at Dec. 31, 2013 |
8,162,000us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
13,268,000us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Foreign Currency Translation Adjustments | (4,638)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
(4,638)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Net Income | 56,170us-gaap_NetIncomeLoss |
56,170us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|||||
Exercise of Stock Options and Stock Compensation Expense - Net of Taxes |
3us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
2us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
8,868us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
||||
Mark to Market Adjustments for Derivatives - Net of Taxes | 69us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax |
69us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|||||
Retirement Liability Adjustment - Net of Taxes |
(3,769)us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
||||||
Class B Stock Converted to Common Stock |
31us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
31us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Cash Paid in Lieu of Fractional Shares from Stock Distribution |
(37)us-gaap_DividendsStock / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
||||||
Exercise of Stock Options, shares | 487,001us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
284,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
216,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
||||
Class B Stock Converted to Common Stock, shares |
3,124,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
3,124,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||||
Ending balance at Dec. 31, 2014 | $ 228,177us-gaap_StockholdersEquity |
$ 53us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
$ 166us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ 49,659us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (11,949)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ 190,248us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
Ending balance, shares at Dec. 31, 2014 |
5,322,000us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
16,608,000us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
X | ||||||||||
- Definition
Amount of paid and unpaid stock dividends declared for classes of stock, for example, but not limited to, common and preferred. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after tax and reclassification adjustments, of (increase) decrease in accumulated other comprehensive (income) loss related to pension and other postretirement defined benefit plans, attributable to parent entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares of stock issued during the period pursuant to acquisitions. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares issued during the period as a result of the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of share options (or share units) exercised during the current period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value of stock issued pursuant to acquisitions during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The gross value of stock issued during the period upon the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value of stock issued as a result of the exercise of stock options. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of decrease of par value, additional paid in capital (APIC) and retained earnings of common and preferred stock retired from treasury when treasury stock is accounted for under the cost method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares of common and preferred stock retired from treasury during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|