INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Provision for (Benefit from) Income Taxes |
The provision for (benefit from) income taxes at December 31 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
2024 |
|
2023 |
|
2022 |
Current |
|
|
|
|
|
U.S. Federal |
$ |
6,026 |
|
|
$ |
(2,573) |
|
|
$ |
5,338 |
|
State |
985 |
|
|
937 |
|
|
(153) |
|
Foreign |
1,357 |
|
|
1,600 |
|
|
750 |
|
Current |
8,368 |
|
|
(36) |
|
|
5,935 |
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
U.S. Federal |
(14) |
|
|
(336) |
|
|
113 |
|
State |
(98) |
|
|
583 |
|
|
(239) |
|
Foreign |
92 |
|
|
(101) |
|
|
145 |
|
Deferred |
(20) |
|
|
146 |
|
|
19 |
|
Total |
$ |
8,348 |
|
|
$ |
110 |
|
|
$ |
5,954 |
|
|
Schedule of Effective Tax Rates Differ From Statutory Federal Income Tax Rate |
The effective tax rates differ from the statutory federal income tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
Statutory Federal Income Tax Rate |
21.0 |
% |
|
21.0 |
% |
|
21.0 |
% |
Permanent Items |
|
|
|
|
|
Stock Compensation Expense |
(2.0) |
% |
|
(1.4) |
% |
|
(2.2) |
% |
Meals and Entertainment |
(1.7) |
% |
|
— |
% |
|
— |
% |
Parking Expenses |
(1.4) |
% |
|
— |
% |
|
— |
% |
Other |
(7.4) |
% |
|
(1.4) |
% |
|
(0.3) |
% |
Foreign Tax Rate Differential |
7.1 |
% |
|
(0.4) |
% |
|
(2.8) |
% |
State Income Tax, Net of Federal Income Tax Effect |
(8.9) |
% |
|
(4.6) |
% |
|
1.0 |
% |
Research and Development Tax Credits |
47.4 |
% |
|
14.1 |
% |
|
7.7 |
% |
Change in Valuation Allowance |
(172.7) |
% |
|
(26.1) |
% |
|
(44.6) |
% |
Net GILTI and FDII Tax Expense (Benefit) |
16.4 |
% |
|
(1.0) |
% |
|
1.8 |
% |
Foreign Tax Credit for Dividend Withholding |
— |
% |
|
— |
% |
|
(1.5) |
% |
Penalties |
(3.1) |
% |
|
— |
% |
|
— |
% |
Other |
(0.8) |
% |
|
(0.6) |
% |
|
(0.1) |
% |
Effective Tax Rate |
(106.1) |
% |
|
(0.4) |
% |
|
(20.0) |
% |
|
Schedule of Significant Components of Company's Deferred Tax Assets and Liabilities |
Significant components of the Company’s deferred tax assets and liabilities at December 31, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
2024 |
|
2023 |
Deferred Tax Assets: |
|
|
|
Asset Reserves |
$ |
22,293 |
|
|
$ |
19,609 |
|
Deferred Compensation |
6,096 |
|
|
6,968 |
|
Section 163(j) - Interest Expense Limitation |
2,982 |
|
|
1,777 |
|
State Investment and Research and Development Tax Credit Carryforwards, Net of Federal Tax |
1,093 |
|
|
1,430 |
|
Customer Advanced Payments and Deferred Revenue |
257 |
|
|
870 |
|
Net Operating Loss Carryforwards and Other |
10,060 |
|
|
11,178 |
|
Goodwill and Intangible Assets |
890 |
|
|
1,001 |
|
ASC 606 Revenue Recognition |
374 |
|
|
92 |
|
Research & Development Costs |
35,061 |
|
|
25,659 |
|
Lease Liabilities |
6,059 |
|
|
6,952 |
|
Other |
6,941 |
|
|
5,308 |
|
Total Gross Deferred Tax Assets |
92,106 |
|
|
80,844 |
|
Valuation Allowance |
(78,659) |
|
|
(65,640) |
|
Deferred Tax Assets |
13,447 |
|
|
15,204 |
|
Deferred Tax Liabilities: |
|
|
|
Depreciation |
7,771 |
|
|
8,593 |
|
ASC 606 Revenue Recognition - Section 481(a) Adjustment |
113 |
|
|
227 |
|
Lease Assets |
5,695 |
|
|
6,595 |
|
Earnout Income Accrual |
102 |
|
|
99 |
|
Other |
1,041 |
|
|
997 |
|
Deferred Tax Liabilities |
14,722 |
|
|
16,511 |
|
Net Deferred Tax Liabilities |
$ |
(1,275) |
|
|
$ |
(1,307) |
|
|
Schedule of Components of Net Deferred Tax Assets and Liabilities |
The net deferred tax assets and liabilities presented in the Consolidated Balance Sheets are as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
2024 |
|
2023 |
Other Assets — Long-term |
$ |
159 |
|
|
$ |
— |
|
|
|
|
|
Deferred Tax Liabilities — Long-term |
(1,434) |
|
|
(1,307) |
|
|
|
|
|
Net Deferred Tax Liabilities |
$ |
(1,275) |
|
|
$ |
(1,307) |
|
|
Schedule of Reconciliation of Total Amounts of Unrecognized Tax Benefits Excluding Interest and Penalties |
A reconciliation of the total amounts of unrecognized tax benefits, excluding interest and penalties, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
2024 |
|
2023 |
|
2022 |
Balance at Beginning of the Year |
$ |
100 |
|
|
$ |
443 |
|
|
$ |
1,412 |
|
Decreases as a Result of Tax Positions Taken in Prior Years |
(100) |
|
|
(343) |
|
|
(969) |
|
|
|
|
|
|
|
Balance at End of the Year |
$ |
— |
|
|
$ |
100 |
|
|
$ |
443 |
|
|