Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jun. 28, 2014
Summary of Acquired Intangible Assets

The following table summarizes acquired intangible assets as follows:

 

       June 28, 2014      December 31, 2013  
(In thousands)    Weighted
Average Life
     Gross Carrying
Amount
     Accumulated
Amortization
     Gross Carrying
Amount
     Accumulated
Amortization
 

Patents

     7 Years       $ 2,146       $ 984       $ 2,146       $ 891   

Trade Names

     8 Years         7,453         893         7,453         552   

Completed and Unpatented Technology

     9 Years         16,667         3,356         15,377         2,620   

Backlog and Customer Relationships

     11 Years         86,867         10,941         88,998         7,210   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total Intangible Assets

     8 Years       $ 113,133       $ 16,174       $ 113,974       $ 11,273   
Allocation of Purchase Price Based on Appraised Fair Values

The allocation of purchase price based on appraised fair values was as follows (In thousands):

 

Accounts Receivable

   $ 1,712   

Inventory

     4,009   

Prepaid Deposits

     687   

Fixed Assets

     448   

Purchased Intangible Assets

     13,800   

Goodwill

     1,610   

Other Assets

     65   

Accounts Payable

     (286

Accrued Expenses

     (543

Customer Deposits

     (4,048
  

 

 

 

Total Purchase Price

   $ 17,454   
  

 

 

 
Consolidated Results of Operation of Company with Acquired Business

The pro forma consolidated results include the impact of certain adjustments, including increased interest expense on acquisition debt, amortization of purchased intangible assets and income taxes.

 

     Six Months Ended      Three Months Ended  

(in thousands, except earnings per share)

   June 28,
2014 as
Reported
     June 29,
2013 Pro
Forma
     June 28,
2014 as
Reported
     June 29,
2013 Pro
Forma
 

Sales

   $ 315,514       $ 187,197       $ 174,563       $ 92,286   

Net Income

     20,651         15,803         13,144         6,647   

Basic earnings per share

     1.15         0.91         0.73         0.38   

Diluted earnings per share

     1.09         0.87         0.70         0.37   
AeroSat [Member]
 
Summary of Acquired Intangible Assets

The amounts allocated to the purchased intangible assets consist of the following:

 

(In thousands)

   Weighted
Average Life
   Acquisition
Fair Value
 

Trademark

   10 Years    $ 800   

Technology

   10 Years      5,300   

Customer Relationship

   12 Years      7,700   
     

 

 

 
      $ 13,800