Astronics Corporation Reports 2019 Second Quarter Financial Results

  • Sales for the quarter were $189.1 million; after adjusting for the divested semiconductor business, sales increased 5.4%
  • Consolidated orders for the quarter were $170.7 million
  • Backlog at the end of the quarter was $380 million
  • Updated outlook for 2019 reflects rescheduled programs, delayed business jet antenna program and 737 MAX grounding

EAST AURORA, N.Y.--(BUSINESS WIRE)-- Astronics Corporation (Nasdaq: ATRO), a leading supplier of advanced technologies and products to the global aerospace and defense industries, today reported financial results for the three and six months ended June 29, 2019. Earnings per share for prior periods are adjusted for the 3 for 20 (15%) distribution of Class B Stock for shareholders of record on October 12, 2018. Financial results include the divestiture of the Test Systems’ semiconductor business on February 13, 2019.

Peter J. Gundermann, President and Chief Executive Officer, commented, “Financial results in the quarter were as expected with sales, after adjusting for the sale of the semiconductor business, up 5% over last year’s second quarter, but down from the robust level we had in the first quarter. For the first half of the year, adjusted sales were up over 12%. During the quarter we completed our initial restructuring initiatives in both the Test Systems and Aerospace segments and expect to realize approximately $8 million to $9 million in annualized savings beginning in the third quarter this year.”

He added, “Our outlook for the second half of the year is weaker than our previous expectations as our business jet antenna program was delayed due to an unusual satellite failure. We also have seen indications of a slowdown in demand for connectivity hardware. While this is concerning for the near term, we remain encouraged with the opportunities we have in this market because of the breadth of our product offerings. Airline passengers continue to indicate that inflight entertainment (IFE) is a critical element of their flight choice decision and airlines are moving quickly to determine the best method for delivering this to their customers. We are uniquely positioned to offer a complete suite of cost competitive hardware for both the airline’s and the IFE providers’ needs, whatever service is employed.”

For comparability purposes, in addition to reporting consolidated and segment results of operations on a basis consistent with U.S. generally accepted accounting principles (“GAAP”), this press release also contains certain financial information regarding consolidated sales, operating income and net income, as well as Test Systems segment sales and operating profit, adjusted to remove the effects of the divested semiconductor business from all periods presented. Management believes these non-GAAP measures are useful to investors in understanding the performance of the ongoing business. The reconciliation of GAAP measures to non-GAAP measures is contained in the section labeled "Reconciliation to Non-GAAP Performance Measures".

 

Three Months Ended

 

Six Months Ended

($ in thousands)

June 29, 2019

 

June 30, 2018

% Change

 

June 29, 2019

 

June 30, 2018

% Change

 

 

 

 

 

 

 

 

 

 

Sales

$

189,098

 

$

208,606

(9.4)

%

 

$

397,272

 

$

387,665

2.5

%

Income from Operations

$

10,573

 

$

20,129

(47.5)

%

 

$

33,454

 

$

26,761

25.0

%

Operating margin %

5.6

%

 

9.6

%

 

 

8.4

%

 

6.9

%

 

Gain on Sale of Business

$

 

$

 

 

$

80,133

 

$

 

Net Income

$

6,726

 

$

14,025

(52.0)

%

 

$

84,872

 

$

17,319

390.1

%

Net Income %

3.6

%

 

6.7

%

 

 

21.4

%

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

Adjusted Consolidated Sales

$

186,856

 

$

177,201

5.4

%

 

$

391,675

 

$

349,200

12.2

%

Adjusted Income from Operations

$

8,506

 

$

9,937

(14.4)

%

 

$

30,470

 

$

15,857

92.2

%

Adjusted Operating

margin %

4.6

%

 

5.6

%

 

 

7.8

%

 

4.5

%

 

Adjusted Net Income

$

6,339

 

$

5,878

7.8

%

 

$

22,446

 

$

8,648

159.6

%

Adjusted Net Income %

3.4

%

 

3.3

%

 

 

5.7

%

 

2.5

%

 

 

Consolidated Review

Second Quarter 2019 Results (compared with the prior-year period, unless noted otherwise)

Consolidated sales were down 9.4%, or $19.5 million, including sales of the semiconductor business which was divested in the first quarter of 2019. Excluding the divestiture, adjusted consolidated sales were up 5.4%, or $9.7 million, demonstrating growth in both the Aerospace and Test Systems segments.

Consolidated operating income decreased to $10.6 million, or 5.6% of sales, compared with

$20.1 million, or 9.6% of sales in the prior-year period. The decline was primarily due to the divestiture of the semiconductor business. Adjusted consolidated income from operations excluding the operations of the divested semiconductor test business was $8.5 million, or 4.6% of adjusted consolidated sales, compared with $9.9 million, or 5.6% of adjusted consolidated sales, in the prior-year period.

Impacts to operating income and margin included $2.2 million in severance charges associated with restructuring initiatives, tariff expenses of $2.3 million and operating losses of $7.7 million related to the challenged Aerospace businesses. The $7.7 million operating loss included a charge for inventory reserves of $1.6 million. Operating losses related to challenged Aerospace businesses were $8.1 million in the second quarter of 2018 and $10.7 million in the trailing first quarter of 2019.

Mr. Gundermann commented, “We made solid progress with the restructuring of operations in both our Aerospace and Test Systems to right-size the organization to our current expectations and improve our operating performance. We expect that the $8 million to $9 million in expected annual savings from the restructuring will begin to be apparent in our third quarter as much of the activity was completed later in the second quarter. Given the delays in certain programs, we plan to make additional changes in the organization over the next several months and would expect additional restructuring expense, as well as related cost savings, in future quarters.”

The effective tax rate for the quarter was 23.8%, compared with 18.4% in the second quarter of 2018. The 2019 second quarter tax rate was unfavorably impacted by the gain on the sale of the semiconductor business.

Net income was $6.7 million, or $0.20 per diluted share, compared with $14.0 million, or $0.42 per diluted share in the prior year.

Bookings were $170.7 million, for a book-to-bill ratio, excluding semiconductor activity, of 0.91:1. Backlog at the end of the quarter was $379.7 million. Approximately $263.9 million of backlog is expected to ship in the remainder of 2019.

Year-to-Date 2019 Results (compared with the prior-year period, unless noted otherwise)

Consolidated sales were up 2.5%, or $9.6 million. Excluding sales of the semiconductor business, adjusted consolidated sales were up 12.2%, or $42.5 million, demonstrating growth in both the Aerospace and Test Systems segments.

Consolidated operating income improved to $33.5 million, or 8.4% of sales, compared with

$26.8 million, or 6.9% of sales in the prior-year period.

Adjusted consolidated operating income was $30.5 million, or 7.8% of adjusted consolidated sales, compared with $15.9 million, or 4.5% of adjusted consolidated sales, in the prior-year period. Margin expansion was driven by higher volume. These effects more than offset tariff expenses of $4.0 million and severance charges of $2.2 million. The challenged Aerospace businesses had $18.4 million of operating losses, which included a charge for inventory reserves of $3.6 million. Losses from the challenged Aerospace businesses, including program charges in the first half of 2018, were $17.1 million.

The effective tax rate for the first six months of 2019 was 22.7%, compared with 18.0% in the same period of 2018. The tax rate was unfavorably impacted by the gain on the sale of the semiconductor business.

Net income was $84.9 million, or $2.56 per diluted share, compared with $17.3 million, or $0.52 per diluted share in the prior year. The $80.1 million gain on the sale of the semiconductor test business is expected to contribute $58.8 million to net income after taxes. Adjusted net income, excluding the divested semiconductor test business, was $22.4 million in the first six months of 2019 compared with $8.6 million in the prior-year period.

Aerospace Segment Review (refer to sales by market and segment data in accompanying tables)

Aerospace Second Quarter 2019 Results (compared with the prior-year period, unless noted otherwise)

Aerospace segment sales increased $8.1 million, or 4.9%, to $174.3 million, although Aerospace sales declined sequentially from $188.5 million in the first quarter of 2019.

Electrical Power & Motion sales increased $16.4 million, or 24.2%, due primarily to higher sales in cabin power products. Sales of Lighting & Safety products were up $2.6 million due to an increase in sales of lighting products partially offset by lower sales of passenger service units. Avionics sales were down $10.6 million compared with the prior-year period due to a lower demand in the quarter for inflight entertainment and connectivity (“IFEC”) products.

Aerospace operating profit was $14.4 million, or 8.3% of sales, compared with $18.2 million, or 11.0% of sales, in the same period last year. Aerospace operating profit benefited from higher volume, offset by $2.3 million in tariffs. The challenged Aerospace businesses had $7.7 million of

operating losses, including a $1.6 million inventory reserve. Operating losses for the challenged Aerospace businesses in the second quarter of 2018 were $8.1 million including a $1.6 million

program charge recognized due to the revision of estimated costs to complete a long-term contract.

Restructuring initiatives are expected to provide approximately $3 million in annual savings for the Aerospace segment beginning in the third quarter of 2019.

Aerospace bookings in the second quarter of 2019 were $157.6 million, for a book-to-bill ratio of 0.90:1. Backlog was $310.6 million at the end of the second quarter of 2019.

Mr. Gundermann commented, “Demand during the quarter was negatively affected by a couple of events in the industry. The first of these was the unusual loss of a satellite in April that was critical to our planned connectivity system for large business jets. This loss has caused the program to be paused this year, which lowers anticipated shipments and delays the revival of our AeroSat business. The second event is the industry’s concern related to Boeing’s 737 MAX situation, which negatively affects our volume for the 737 MAX production line, but also complicates fleet management plans for airlines, which in some cases may delay certain upgrade initiatives until resolution is apparent.”

Mr. Gundermann continued, “Despite the $7.7 million operating loss from our three challenged aerospace businesses, we are making good progress towards break-even. We have line of sight to this end for two of the three businesses. The third, AeroSat, faces a more difficult task with the delay in the tail-mount antenna program for large business jets. This delay hurt AeroSat’s financial performance in the second quarter, when it generated about 70% of the trio’s collective operating loss. We are watching the situation closely and will be deciding an appropriate action as the situation becomes clearer.”

Aerospace Year-to-Date 2019 Results (compared with the prior-year period, unless noted otherwise)

Aerospace segment sales increased by $32.0 million, or 9.7%, to $362.8 million when compared with the prior year’s first six months.

Electrical Power & Motion sales increased $36.3 million, or 25.8%, and Lighting & Safety sales increased $9.6 million, both for similar reasons as in the quarter. Sales of Avionics products were down $9.8 million to $59.5 million, and Systems Certification sales decreased $4.0 million compared with the first six months of 2018.

Aerospace operating profit was $40.2 million, or 11.1% of sales, compared with $31.3 million, or 9.5% of sales, in the same period last year. Aerospace operating profit in the first six months of 2019 benefited from higher volume and $2.3 million lower amortization expense related to acquired intangible assets. These benefits were offset by $4.0 million in tariffs and $18.4 million in operating losses from the challenged businesses, which included $3.6 million in inventory reserves. Operating profit in the first half of 2018 was negatively impacted by $17.1 million in operating loss from challenged Aerospace businesses and $1.4 million in acquisition-related inventory step-up expense.

Test Systems Segment Review (refer to sales by market and segment data in accompanying tables)

Test Systems Second Quarter 2019 Results (compared with the prior-year period, unless noted otherwise)

Test Segment sales decreased $27.6 million to $14.8 million as a result of the divestiture of the semiconductor business. Adjusted Test Systems segment sales, excluding the semiconductor test business from both periods, were up $1.6 million, or 14%, to $12.6 million.

The Test segment was essentially breakeven in the quarter compared with operating profit of

$6.2 million in last year’s second quarter. Adjusted for the sale of the semiconductor business, there was an operating loss of $2.2 million compared with an operating loss of $3.9 million in the prior-year period. Impacting the loss in the quarter were severance charges of $2.0 million related to the restructuring initiatives, which are expected to provide savings of $5 million to $6 million beginning in the third quarter.

Bookings for the Test Systems segment in the quarter were $13.0 million, for a book-to-bill ratio, excluding semiconductor activity, of 1.01:1 for the quarter. Backlog was $69.1 million at the end of the second quarter of 2019.

Mr. Gundermann commented, “Our Test business accomplished a major restructuring in the quarter that will help it adjust to the road ahead, subsequent to the sale of our semiconductor test business. In July, we acquired Freedom Communications Technologies, which represents a nice market and technology extension for our remaining test business. We are pleased to have Freedom as part of our team and are excited to see what we can accomplish together.”

Test Systems Year-to-Date 2019 Results (compared with the prior-year period, unless noted otherwise)

Test Segment sales decreased $22.4 million to $34.5 million compared with $56.9 million in the prior-year period. Adjusted Test Systems segment sales, excluding the semiconductor test business from both periods, were up 57% compared with the prior year to $28.9 million, driven by growth in the Aerospace & Defense market.

Operating profit for the segment was $2.1 million, or 6.0% of sales, compared with operating income of $4.3 million in the prior-year period. Adjusted for the sale of the semiconductor business, there was an operating loss for the segment of $0.9 million which was mostly the result of

$2.0 million in restructuring costs. Operating loss in the prior-year period adjusted for the divestiture of the semiconductor business was $6.6 million.

2019 Outlook

Consolidated sales are expected to be in the range of $740 million to $775 million, of which

$680 million to $700 million is expected from the Aerospace segment and $60 million to $75 million is expected from the Test segment.

Mr. Gundermann concluded, “The approximate 5% reduction at the mid-point of our expectations for the Aerospace segment reflects the impact of the delay of the business jet antenna program and the related satellite failure, along with some softening of demand for IFEC products, which we believe is at least in part a result of the 737 MAX situation, and the delay into 2020 of an unrelated customer program. We are disappointed with the confluence of these events and are looking more closely at changes to the organization to align costs with our new revenue expectations. In the meantime, we expect the restructuring initiatives we completed in the second quarter will generate approximately $8 million to $9 million in annual savings that should be realized beginning in the third quarter and should help to offset the impact on margin of lower volume.”

Consolidated backlog at June 29, 2019 was $379.7 million. Approximately 70% of the backlog is expected to ship in 2019.

The effective tax rate for 2019, excluding the impact of the gain on the sale of the semiconductor business, is expected to be in the range of 15% to 19%.

Capital equipment spending in 2019 is expected to be between $22 million to $28 million.

Second Quarter 2019 Webcast and Conference Call

The Company will host a teleconference today at 10:00 a.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics’ corporate strategy and outlook. A question-and-answer session will follow.

The Astronics conference call can be accessed by calling (201) 493-6784. The listen-only audio webcast can be monitored at www.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13692264. The telephonic replay will be available from 1:00 p.m. on the day of the call through Monday, August 19, 2019. A transcript will also be posted to the Company’s Web site once available.

About Astronics Corporation

Astronics Corporation (Nasdaq: ATRO) is a leading supplier of advanced technologies and products to the global aerospace and defense industries. Astronics’ products and services include advanced, high-performance electrical power generation and distribution systems, seat motion solutions, lighting and safety systems, avionics products, aircraft structures, systems certification and automated test systems. Astronics’ strategy is to increase its value by developing technologies and capabilities, either internally or through acquisition, and using those capabilities to provide innovative solutions to its targeted markets and other markets where its technology can be beneficial. Through its wholly owned subsidiaries, Astronics has a reputation for high-quality designs, exceptional responsiveness, strong brand recognition and best-in-class manufacturing practices. The Company routinely posts news and other important information on its website at www.astronics.com.

For more information on Astronics and its products, visit its Web site at www.astronics.com.

Safe Harbor Statement

This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate” or other similar expressions. Because such statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the statements. Important factors that could cause actual results to differ materially from what may be stated here include the progress being made with the three operations having losses, the continuation of the trend in growth with passenger power and connectivity on airplanes, the ability of the Company to advance its Test business, the ability to achieve at or near breakeven performance in the Test business, the Company’s ability to deliver a solid 2019, the ability to win new projects in the Test business and margins to expand with growth, the success of the Company achieving its sales expectations, the state of the aerospace and defense industries, the market acceptance of newly developed products, internal production capabilities, the timing of orders received, the status of customer certification processes and delivery schedules, the demand for and market acceptance of new or existing aircraft which contain the Company’s products, the need for new and advanced test and simulation equipment, customer preferences and other factors which are described in filings by Astronics with the Securities and Exchange Commission. The Company assumes no obligation to update forward-looking information in this news release whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.

FINANCIAL TABLES FOLLOW

ASTRONICS CORPORATION

CONSOLIDATED INCOME STATEMENT DATA

(Unaudited, $ in thousands except per share data)

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

6/29/2019

 

6/30/2018

 

6/29/2019

 

6/30/2018

Sales

$

189,098

 

$

208,606

 

$

397,272

 

$

387,665

Cost of products sold

148,735

 

159,034

 

304,832

 

300,961

Gross profit

40,363

 

49,572

 

92,440

 

86,704

Gross margin

21.3

%

 

23.8

%

 

23.3

%

 

22.4

%

 

 

 

 

 

 

 

 

Selling, general and administrative

29,790

 

29,443

 

58,986

 

59,943

SG&A % of sales

15.8

%

 

14.1

%

 

14.8

%

 

15.5

%

Income from operations

10,573

 

20,129

 

33,454

 

26,761

Operating margin

5.6

%

 

9.6

%

 

8.4

%

 

6.9

%

 

 

 

 

 

 

 

 

Gain on sale of business

 

 

80,133

 

Other expense, net of other income

518

 

463

 

733

 

838

Interest expense, net

1,225

 

2,484

 

3,029

 

4,815

Income before tax

8,830

 

17,182

 

109,825

 

21,108

Income tax expense

2,104

 

3,157

 

24,953

 

3,789

Net income

$

6,726

 

$

14,025

 

$

84,872

 

$

17,319

Net income % of sales

3.6

%

 

6.7

%

 

21.4

%

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Basic earnings per share:

$

0.21

 

$

0.43

 

$

2.60

 

$

0.54

*Diluted earnings per share:

$

0.20

 

$

0.42

 

$

2.56

 

$

0.52

 

 

 

 

 

 

 

 

*Weighted average diluted shares

outstanding (in thousands)

33,175

 

33,122

 

33,193

 

33,068

 

 

 

 

 

 

 

 

Capital expenditures

$

3,443

 

$

4,148

 

$

6,917

 

$

8,495

Depreciation and amortization

$

7,904

 

$

8,743

 

$

15,980

 

$

18,584

 

*Prior-year share quantities and per-share data have been restated to reflect the impact of the fifteen percent Class B stock distribution to shareholders of record on October 12, 2018.

SEGMENT DATA

(Unaudited, $ in thousands)

 

 

 

 

Three Months Ended

 

Six Months Ended

 

6/29/2019

6/30/2018

 

6/29/2019

6/30/2018

Sales

 

 

 

 

 

Aerospace

$

174,292

$

166,257

 

$

362,793

$

330,857

Less inter-segment

(5)

(53)

 

(5)

(53)

Total Aerospace

174,287

166,204

 

362,788

330,804

 

 

 

 

 

 

Test Systems

14,925

42,402

 

34,649

56,861

Less inter-segment

(114)

 

(165)

Total Test Systems

14,811

42,402

 

34,484

56,861

Total consolidated sales

189,098

208,606

 

397,272

387,665

 

 

 

 

 

 

Segment operating profit and margins

 

 

 

 

 

Aerospace

14,392

18,200

 

40,160

31,315

 

8.3

%

11.0

%

 

11.1

%

9.5

%

Test Systems

(94)

6,247

 

2,091

4,318

 

(0.6)

%

14.7

%

 

6.0

%

7.6

%

Total segment operating profit

14,298

24,447

 

42,251

35,633

 

 

 

 

 

 

Gain on sale of business

 

80,133

Interest expense

1,225

2,484

 

3,029

4,815

Corporate expenses and other

4,243

4,781

 

9,530

9,710

Income before taxes

$

8,830

$

17,182

 

$

109,825

$

21,108

 

Reconciliation to Non-GAAP Performance Measures

The Company’s press release contains financial information regarding consolidated sales, operating income and net income, as well as Test Systems segment sales and operating profit, as adjusted to remove the effects of the semiconductor business from all periods presented. Each of these adjusted balances are non-GAAP performance measures. Management believes these non-GAAP measures are useful to investors in understanding the performance of the ongoing business.

(Unaudited, $ in thousands)

 

 

 

 

 

 

 

 

Consolidated

 

Three Months Ended

 

Six Months Ended

 

6/29/2019

 

6/30/2018

 

6/29/2019

 

6/30/2018

Sales

 

 

 

 

 

 

 

Consolidated sales

$

189,098

 

$

208,606

 

$

397,272

 

$

387,665

Non-GAAP Adjustment - Remove effect of
semiconductor business*

(2,242)

 

(31,405)

 

(5,597)

 

(38,465)

Adjusted Consolidated Sales

$

186,856

 

$

177,201

 

$

391,675

 

$

349,200

 

 

 

 

 

 

 

 

Income from Operations

 

 

 

 

 

 

 

Consolidated income from operations

10,573

 

20,129

 

$

33,454

 

$

26,761

Non-GAAP Adjustment - Remove effect of
semiconductor business*

(2,067)

 

(10,192)

 

(2,984)

 

(10,904)

Adjusted Income from Operations

$

8,506

 

$

9,937

 

$

30,470

 

$

15,857

 

4.6

%

 

5.6

%

 

7.8

%

 

4.5

%

Net Income

 

 

 

 

 

 

 

Consolidated net income

$

6,726

 

$

14,025

 

$

84,872

 

$

17,319

Non-GAAP Adjustment - Remove effect of
semiconductor business*

(387)

 

(8,147)

 

(62,426)

 

(8,671)

Adjusted Net Income

$

6,339

 

$

5,878

 

$

22,446

 

$

8,648

 

 

 

 

 

 

 

 

Test Segment

Test Segment Sales

 

 

 

 

 

 

 

Test Segment Sales

$

14,811

 

$

42,402

 

$

34,484

 

$

56,861

Non-GAAP Adjustment - Remove effect of
semiconductor business*

(2,242)

 

(31,405)

 

(5,597)

 

(38,465)

Adjusted Test Segment Sales

$

12,569

 

$

10,997

 

$

28,887

 

$

18,396

 

 

 

 

 

 

 

 

Loss from Test Segment Operations

 

 

 

 

 

 

 

Income (loss) from Test Segment operations

(94)

 

6,247

 

$

2,091

 

$

4,318

Non-GAAP Adjustment - Remove effect of
semiconductor business*

(2,067)

 

(10,192)

 

(2,984)

 

(10,904)

Adjusted Loss from Test Segment Operations

$

(2,161)

 

$

(3,945)

 

$

(893)

 

$

(6,586)

 

(17.2)

%

 

(35.9)

%

 

(3.1)

%

 

(35.8)

%

 

* The non-GAAP adjustment eliminates all semiconductor test sales and associated direct costs from all periods presented. There are significant indirect costs, overheads, and other general and administrative costs that are not included in the non-GAAP adjustment, as such functions benefited all operations and products within the Test Systems segment and have not been eliminated as a result of the divestiture. The non-GAAP adjustment to net income for the three-month and six-month period ended June 29, 2019 also eliminates the impact of the gain on the sale of the semiconductor business, net of tax at the forecasted consolidated tax rate for 2019.

ASTRONICS CORPORATION

CONSOLIDATED BALANCE SHEET DATA

($ in thousands)

 

(unaudited)

 

 

 

6/29/2019

 

12/31/2018

ASSETS

 

 

 

Cash and cash equivalents

$

17,106

 

$

16,622

Accounts receivable and uncompleted contracts

177,102

 

182,308

Inventories

142,853

 

138,685

Other current assets

17,587

 

17,198

Assets held for sale

 

19,358

Property, plant and equipment, net

117,389

 

120,862

Other long-term assets

45,189

 

21,272

Intangible assets, net

125,039

 

133,383

Goodwill

124,998

 

124,952

Total assets

$

767,263

 

$

774,640

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current maturities of long-term debt

$

170

 

$

1,870

Accounts payable and accrued expenses

94,018

 

98,436

Customer advances and deferred revenue

25,402

 

26,880

Liabilities held for sale

 

906

Long-term debt

122,113

 

232,112

Other liabilities

50,594

 

27,811

Shareholders' equity

474,966

 

386,625

Total liabilities and shareholders' equity

$

767,263

 

$

774,640

ASTRONICS CORPORATION

CONSOLIDATED CASH FLOWS DATA

(Unaudited, $ in thousands)

 

 

 

 

 

Six Months Ended

 

6/29/2019

 

6/30/2018

Cash flows from operating activities:

 

 

 

Net income

$

84,872

 

$

17,319

Adjustments to reconcile net income to cash provided by (used for) operating activities:

 

 

 

Depreciation and amortization

15,980

 

18,584

Provisions for non-cash losses on inventory and receivables

4,223

 

1,819

Equity-based compensation expense

2,145

 

1,637

Deferred tax benefit

(3,371)

 

(516)

Gain on sale of business

(80,133)

 

Other

263

 

(431)

Cash flows from changes in operating assets and liabilities:

 

 

 

Accounts receivable

5,266

 

(33,347)

Inventories

(11,070)

 

(19,761)

Accounts payable

(7,685)

 

7,981

Accrued expenses

(9,141)

 

53

Other current assets and liabilities

(975)

 

(404)

Customer advanced payments and deferred revenue

(1,234)

 

14,469

Income taxes

9,181

 

(189)

Supplemental retirement and other liabilities

735

 

896

Cash provided by (used for) operating activities

9,056

 

8,110

Cash flows from investing activities:

 

 

 

Proceeds on sale of business

103,793

 

Capital expenditures

(6,917)

 

(8,495)

Cash provided by (used for) investing activities

96,876

 

(8,495)

Cash flows from financing activities:

 

 

 

Proceeds from long-term debt

27,000

 

30,015

Payments for long-term debt

(132,053)

 

(36,416)

Debt acquisition costs

 

(516)

Proceeds from exercise of stock options

416

 

281

Other Financing Activities

(834)

 

Cash (used for) provided by financing activities

(105,471)

 

(6,636)

Effect of exchange rates on cash

23

 

(285)

Decrease in cash and cash equivalents

484

 

(7,306)

Cash and cash equivalents at beginning of period

16,622

 

17,914

Cash and cash equivalents at end of period

$

17,106

 

$

10,608

ASTRONICS CORPORATION

SALES BY MARKET

(Unaudited, $ in thousands)

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

6/29/2019

6/30/2018

% Change

 

6/29/2019

6/30/2018

% Change

% of
Sales

Aerospace Segment

 

 

 

 

 

 

 

 

Commercial Transport

$

129,731

$

132,797

(2.3)

%

 

$

271,509

$

265,847

2.1

%

68.4

%

Military

19,545

16,270

20.1

%

 

40,498

30,285

33.7

%

10.2

%

Business Jet

17,286

10,338

67.2

%

 

37,123

21,002

76.8

%

9.3

%

Other

7,725

6,799

13.6

%

 

13,658

13,670

(0.1)

%

3.4

%

Aerospace Total

174,287

166,204

4.9

%

 

362,788

330,804

9.7

%

91.3

%

 

 

 

 

 

 

 

 

 

Test Systems Segment excluding Semiconductor

12,569

10,997

14.3

%

 

28,888

18,396

57.0

%

7.3

%

Total sales excluding Semiconductor

186,856

177,201

5.4

%

 

391,676

349,200

12.2

%

98.6

%

Test-Semiconductor

2,242

31,405

(92.9)

%

 

5,596

38,465

(85.5)

%

1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Sales

$

189,098

$

208,606

(9.4)

%

 

$

397,272

$

387,665

2.5

%

 

SALES BY PRODUCT LINE

 

(Unaudited, $ in thousands)

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

6/29/2019

6/30/2018

% Change

 

6/29/2019

6/30/2018

% Change

% of
Sales

 

Aerospace Segment

 

 

 

 

 

 

 

 

 

Electrical Power & Motion

$

84,042

$

67,643

24.2

%

 

$

176,579

$

140,321

25.8

%

44.5

%

Lighting & Safety

46,770

44,121

6.0

%

 

95,375

85,763

11.2

%

24.0

%

 

Avionics

25,682

36,272

(29.2)

%

 

59,543

69,295

(14.1)

%

15.0

%

 

Systems Certification

4,048

4,872

(16.9)

%

 

5,666

9,655

(41.3)

%

1.4

%

 

Structures

6,020

6,497

(7.3)

%

 

11,967

12,100

(1.1)

%

3.0

%

 

Other

7,725

6,799

13.6

%

 

13,658

13,670

(0.1)

%

3.4

%

 

Aerospace Total

174,287

166,204

4.9

%

 

362,788

330,804

9.7

%

91.3

%

 

 

 

 

 

 

 

 

 

 

 

Test Systems Segment
excluding Semiconductor

12,569

10,997

14.3

%

 

28,888

18,396

57.0

%

7.3

%

 

Total sales excluding
Semiconductor

186,856

177,201

5.4

%

 

391,676

349,200

12.2

%

98.6

%

 

Test-Semiconductor

2,242

31,405

(92.9)

%

 

5,596

38,465

(85.5)

%

1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Sales

$

189,098

$

208,606

(9.4)

%

 

$

397,272

$

387,665

2.5

%

 

 

ASTRONICS CORPORATION

ORDER AND BACKLOG TREND

(Unaudited, $ in thousands)

 

Q3 2018

Q4 2018

Q1 2019

Q2 2019

Trailing
Twelve
Months

 

9/29/2018

12/31/2018

3/30/2019

6/29/2019

6/29/2019

Sales

 

 

 

 

 

Aerospace

$

169,579

$

175,242

$

188,501

$

174,287

$

707,609

Test Systems (excluding Semi)

33,596

15,482

16,319

12,569

77,966

Sales (excluding Semi)

203,175

190,724

204,820

186,856

785,575

Test-Semiconductor

9,499

12,193

3,354

2,242

27,288

Total Sales

$

212,674

$

202,917

$

208,174

$

189,098

$

812,863

 

 

 

 

 

 

Bookings

 

 

 

 

 

Aerospace

$

196,671

$

175,554

$

191,701

$

157,631

$

721,557

Test Systems (excluding Semi)

29,976

43,300

11,812

12,675

97,763

Bookings (excluding Semi)

226,647

218,854

203,513

170,306

819,320

Test-Semiconductor

7,161

1,510

1,470

354

10,495

Total Bookings

$

233,808

$

220,364

$

204,983

$

170,660

$

829,815

 

 

 

 

 

 

Backlog*

 

 

 

 

 

Aerospace

$

325,735

$

326,047

$

329,247

$

310,590

 

Test Systems (excluding Semi)

38,618

66,436

61,929

62,035

 

Backlog (excluding Semi)

364,353

392,483

391,176

372,625

 

Test-Semiconductor

33,717

23,034

8,975

7,087

 

Total Backlog

$

398,070

$

415,517

$

400,151

$

379,712

N/A

 

 

 

 

 

 

Book:Bill Ratio**

 

 

 

 

 

Aerospace

1.16

1.00

1.02

0.90

1.02

Test Systems excl. Semi

0.89

2.80

0.72

1.01

1.25

Total Book:Bill excl. Semi

1.12

1.15

0.99

0.91

1.04

 

 

 

 

 

 

 (*) During the first quarter of 2019, Test Systems segment backlog of approximately $12.2 million was disposed of in the divestiture of the semiconductor business. Aerospace backlog of approximately $2.0 million has been removed in the second quarter of 2019 above related to the airfield lighting product line, which was divested in July 2019.

(**) Calculations of Test Systems and Total Book:Bill excludes the total semiconductor business, which does include residual warranty backlog that is expected to be recognized.

 

Company:
David C. Burney, Chief Financial Officer
Phone: (716) 805-1599, ext. 159
Email: david.burney@astronics.com

Investor Relations:
Deborah K. Pawlowski, Kei Advisors LLC
Phone: (716) 843-3908
Email: dpawlowski@keiadvisors.com

Source: Astronics Corporation