Quarterly report pursuant to Section 13 or 15(d)

Consolidated Condensed Statements of Cash Flows

v3.23.1
Consolidated Condensed Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2023
Apr. 02, 2022
Cash Flows from Operating Activities:    
Net Loss $ (4,415) $ (3,101)
Adjustments to Reconcile Net Loss to Cash Flows from Operating Activities:    
Depreciation and Amortization 6,662 7,088
Amortization of Deferred Financing Fees 616 0
Provisions for Non-Cash Losses on Inventory and Receivables 627 175
Equity-based Compensation Expense 2,399 2,101
Operating Lease Non-Cash Expense 1,186 1,424
Non-Cash Accrued 401K Contribution 1,208 1,011
Net Gain on Sale of Business, Before Taxes (3,427) (11,284)
Non-cash deferred liability recovery (5,824) 0
Other (525) 513
Changes in Operating Assets and Liabilities Providing (Using) Cash:    
Accounts Receivable (4,170) (10,024)
Inventories (13,860) (9,015)
Accounts Payable (3,488) 8,625
Accrued Expenses 2,909 (1,380)
Other Current Assets and Liabilities 16 (363)
Customer Advance Payments and Deferred Revenue 1,190 (113)
Income Taxes 1,262 16,492
Operating Lease Liabilities (1,447) (1,724)
Supplemental Retirement Plan and Other Liabilities (100) (109)
Cash Flows (Used) Provided by Operating Activities (19,181) 316
Cash Flows from Investing Activities:    
Proceeds from Sale of Business 3,437 21,961
Capital Expenditures (1,573) (1,160)
Cash Flows Provided by Investing Activities 1,864 20,801
Cash Flows from Financing Activities:    
Proceeds from Long-term Debt 126,122 17,925
Principal Payments on Long-term Debt (111,986) (43,925)
Stock Award Activity (602) 108
Finance Lease Principal Payments (11) (23)
Debt Acquisition Costs (4,347) (771)
Cash Flows Provided (Used) by Financing Activities 9,176 (26,686)
Effect of Exchange Rates on Cash 80 (173)
Decrease in Cash and Cash Equivalents and Restricted Cash (8,061) (5,742)
Cash and Cash Equivalents and Restricted Cash at Beginning of Period 13,778 29,757
Cash and Cash Equivalents and Restricted Cash at End of Period $ 5,717 $ 24,015