Schedule of Segment Reporting Information |
Segment information and reconciliations to consolidated amounts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Three Months Ended |
(In thousands) |
June 28, 2025 |
|
June 29, 2024 |
|
June 28, 2025 |
|
June 29, 2024 |
Sales: |
|
|
|
|
|
|
|
Aerospace |
$ |
385,035 |
|
|
$ |
340,623 |
|
|
$ |
193,647 |
|
|
$ |
176,948 |
|
Less Inter-segment Sales |
(34) |
|
|
(42) |
|
|
(21) |
|
|
(5) |
|
Total Aerospace Sales |
385,001 |
|
|
340,581 |
|
|
193,626 |
|
|
176,943 |
|
Test Systems |
25,933 |
|
|
42,607 |
|
|
11,341 |
|
|
21,171 |
|
Less Inter-segment Sales |
(320) |
|
|
— |
|
|
(289) |
|
|
— |
|
Total Test Systems Sales |
25,613 |
|
|
42,607 |
|
|
11,052 |
|
|
21,171 |
|
Total Consolidated Sales |
410,614 |
|
|
383,188 |
|
|
204,678 |
|
|
198,114 |
|
Less1
|
|
|
|
|
|
|
|
Cost of Products Sold: |
|
|
|
|
|
|
|
Aerospace |
271,627 |
|
|
242,181 |
|
|
138,735 |
|
|
122,924 |
|
|
70.6 |
% |
|
71.1 |
% |
|
71.7 |
% |
|
69.5 |
% |
Test Systems |
25,311 |
|
|
37,925 |
|
|
13,116 |
|
|
19,622 |
|
|
98.8 |
% |
|
89.0 |
% |
|
118.7 |
% |
|
92.7 |
% |
Other Segment Items2
|
|
|
|
|
|
|
|
Aerospace |
73,071 |
|
|
67,023 |
|
|
36,852 |
|
|
34,739 |
|
Test Systems |
9,235 |
|
|
13,097 |
|
|
4,646 |
|
|
6,885 |
|
|
|
|
|
|
|
|
|
Operating Profit (Loss) and Margins: |
|
|
|
|
|
|
|
Aerospace |
40,303 |
|
|
31,377 |
|
|
18,039 |
|
|
19,280 |
|
|
10.5 |
% |
|
9.2 |
% |
|
9.3 |
% |
|
10.9 |
% |
Test Systems |
(8,933) |
|
|
(8,415) |
|
|
(6,710) |
|
|
(5,336) |
|
|
(34.9) |
% |
|
(19.8) |
% |
|
(60.7) |
% |
|
(25.2) |
% |
Total Operating Profit |
31,370 |
|
|
22,962 |
|
|
11,329 |
|
|
13,944 |
|
|
7.6 |
% |
|
6.0 |
% |
|
5.5 |
% |
|
7.0 |
% |
Deductions from Segment Measure of Operating Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, Net of Interest Income |
6,247 |
|
|
11,615 |
|
|
3,097 |
|
|
5,856 |
|
Corporate Expenses and Other |
13,098 |
|
|
14,617 |
|
|
6,381 |
|
|
6,829 |
|
Income (Loss) Before Income Taxes |
$ |
12,025 |
|
|
$ |
(3,270) |
|
|
$ |
1,851 |
|
|
$ |
1,259 |
|
1 The significant expenses and amounts presented align with the segment-level information that is regularly provided to the CODM. Inter-segment expenses are included within the amounts shown.
2 Other segment items include Selling, General and Administrative Expenses, Research and Development Expenses, and sublease and rental income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
June 28, 2025 |
|
December 31, 2024 |
Total Assets: |
|
|
|
|
Aerospace |
|
$ |
517,145 |
|
|
$ |
498,528 |
|
Test Systems |
|
111,046 |
|
|
128,828 |
|
Corporate |
|
18,497 |
|
|
21,408 |
|
Total Assets |
|
$ |
646,688 |
|
|
$ |
648,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Three Months Ended |
(In thousands) |
June 28, 2025 |
|
June 29, 2024 |
|
June 28, 2025 |
|
June 29, 2024 |
Depreciation and Amortization: |
|
|
|
|
|
|
|
Aerospace |
$ |
8,955 |
|
|
$ |
9,966 |
|
|
$ |
4,457 |
|
|
$ |
4,945 |
|
Test Systems |
1,990 |
|
|
2,453 |
|
|
912 |
|
|
1,202 |
|
Corporate |
21 |
|
|
112 |
|
|
9 |
|
|
56 |
|
Total Depreciation and Amortization |
$ |
10,966 |
|
|
$ |
12,531 |
|
|
$ |
5,378 |
|
|
$ |
6,203 |
|
|
|
|
|
|
|
|
|
Capital Expenditures: |
|
|
|
|
|
|
|
Aerospace |
$ |
6,525 |
|
|
$ |
2,799 |
|
|
$ |
4,443 |
|
|
$ |
1,329 |
|
Test Systems |
185 |
|
|
585 |
|
|
162 |
|
|
467 |
|
Corporate |
— |
|
|
10 |
|
|
— |
|
|
— |
|
Total Capital Expenditures |
$ |
6,710 |
|
|
$ |
3,394 |
|
|
$ |
4,605 |
|
|
$ |
1,796 |
|
|